03/30/2011                                     CAMDEN  -  BLACK HORSE PIKE REGIONAL

                                                    Advertised Enrollments

      ENROLLMENT CATEGORY                         October 15, 2009         October 15, 2010         October 15, 2011
                                                      Actual                   Actual                 Estimated
  
      Pupils on Roll Regular Full-Time                      3586                     3559                     3407





      Pupils on Roll - Special Full-Time                     633                      587                      525


      Subtotal - Pupils On Roll                              4219                     4146                     3932
      Private School Placements                               57                       48                       55



      Pupils Sent to Other Districts-Reg Prog                 12                        4                      229

      Pupils Sent to Other Dists-Spec Ed Prog                 41                       31                       36

      Pupils Received                                          9                        9                        7

      Pupils in State Facilities                              16                       14                       14
 


                                                CAMDEN - BLACK HORSE PIKE REGIONAL

                                                      Advertised Revenues

      Budget Category                                        Account             2009-10          2010-11          2011-12
                                                                                  Actual          Revised       Anticipated
      OPERATING BUDGET
      Budgeted Fund Balance - Operating Budget              10-303                                   2,307,282        1,177,264
      Transfers from Other Funds                            10-5200                     6,611

      Revenues from Local Sources:                                         
      Local Tax Levy                                        10-1210                26,795,855       27,867,689       28,285,704
      Tuition                                               10-1300                                                      39,214
      Transportation Fees from Other LEAs                   10-1420-1440              596,433          619,000          571,000
      Interest Earned on Capital Reserve Funds              10-1XXX                     9,264
      Unrestricted Miscellaneous Revenues                   10-1XXX                   292,290          201,000          140,982
      SUBTOTAL                                                                     27,693,842       28,687,689       29,036,900

      Revenues from State Sources:                                         
      Extraordinary Aid                                     10-3131                   262,932           99,818          131,400
      Other State Aids                                      10-3XXX                    60,330
      Categorical Special Education Aid                     10-3132                 2,280,647          941,260        2,280,647
      Equalization Aid                                      10-3176                24,089,735       29,413,723       28,709,247
      Categorical Security Aid                              10-3177                   367,793
      Categorical Transportation Aid                        10-3121                   860,252
      SUBTOTAL                                                                     27,921,689       30,454,801       31,121,294

      Revenues from Federal Sources:                                       
      Medicaid Reimbursement                                10-4200                    83,816           77,478           58,200
      Equalization Aid - ARRA ESF                           16-4520                 5,140,879
      Equalization Aid - ARRA GSF                           17-4521                   199,011
      Education Jobs Fund                                   18-4522                                                   1,111,073
      SUBTOTAL                                                                      5,423,706           77,478        1,169,273
      Adjustment for Prior Year Encumbrances                                                           875,744
      Actual Revenues (Over)/Under Expenditures                                      -344,243
      TOTAL OPERATING BUDGET                                                       60,701,605       62,402,994       62,504,731
      GRANTS AND ENTITLEMENTS
      Revenues from Local Sources                           20-1XXX                    19,007

      Revenues from Federal Sources:                                       
      Title I                                               20-4411-4416              571,096          362,884          290,307
      Title II                                              20-4451-4455                                78,598           62,878
      I.D.E.A. Part B (Handicapped)                         20-4420-4429            1,174,608          885,119          708,095
      Vocational Education                                  20-4430                    97,096           97,344           77,875
      Other                                                 20-4XXX                    85,659          718,967
      TOTAL REVENUES FROM FEDERAL SOURCES                                           1,928,459        2,142,912        1,139,155
      TOTAL GRANTS AND ENTITLEMENTS                                                 1,947,466        2,142,912        1,139,155
      REPAYMENT OF DEBT

      Revenues from Local Sources:                                         
      Local Tax Levy                                        40-1210                 1,879,116        2,174,868        2,161,893
      TOTAL REVENUES FROM LOCAL SOURCES                                             1,879,116        2,174,868        2,161,893

      Revenues from State Sources:                                         
      Debt Service Aid Type II                              40-3160                 1,916,617        1,621,276        1,611,603
      TOTAL LOCAL REPAYMENT OF DEBT                                                 3,795,733        3,796,144        3,773,496
      Actual Revenues (Over)/Under Expenditures                                        18,786
      TOTAL REPAYMENT OF DEBT                                                       3,814,519        3,796,144        3,773,496
      TOTAL REVENUES/SOURCES                                                       66,463,590       68,342,050       67,417,382
                                                CAMDEN - BLACK HORSE PIKE REGIONAL

                                                   Advertised Appropriations

                Budget Category                                Account          2009-10          2010-11         2011-12 
                                                                             Expenditures      Rev. Approp.   Appropriations
      GENERAL CURRENT EXPENSE
      Instruction:
      Regular Programs                                      11-1XX-100-XXX         16,881,461       16,363,520       16,932,099
      Special Education                                     11-2XX-100-XXX          4,242,244        4,383,598        4,265,168
      Basic Skills/Remedial                                 11-230-100-XXX             87,884           95,578          320,533
      Bilingual Education                                   11-240-100-XXX             41,216           57,558           58,708
      School-Spon. Co/Extra-Curr. Activities                11-401-100-XXX            513,034          476,359          367,843
      School Sponsored Athletics                            11-402-100-XXX          1,434,525        1,309,818        1,267,235
      Other Instructional Programs                          11-4XX-100-XXX            247,612          247,977          248,170
      Community Services Programs/Operations                11-800-330-XXX              1,300
      Support Services:
      Tuition                                               11-000-100-XXX          5,005,769        5,541,221        5,251,781
      Attendance and Social Work Services                   11-000-211-XXX            124,686          134,109          134,098
      Health Services                                       11-000-213-XXX            320,290          346,855          333,123
      Speech, OT, PT, Related & Extraordinary Services      11-000-216,217            480,238          628,640          493,031
      Guidance                                              11-000-218-XXX          1,863,310        1,911,943        1,935,868
      Child Study Teams                                     11-000-219-XXX            938,963          940,883          905,643
      Improvement of Instructional Services                 11-000-221-XXX          1,323,377        1,140,702          945,518
      Educational Media Services - School Library           11-000-222-XXX          1,278,793        1,186,761        1,075,583
      Instructional Staff Training Services                 11-000-223-XXX              8,412           36,000           21,000
      General Administration                                11-000-230-XXX            967,001        1,143,039          994,696
      School Administration                                 11-000-240-XXX          2,560,211        2,564,555        2,542,097
      Central Svcs & Admin Info Technology                  11-000-25X-XXX          1,012,321          885,509          628,224
      Operation and Maintenance of Plant Services           11-000-26X-XXX          5,565,917        6,330,858        6,619,292
      Student Transportation Services                       11-000-270-XXX          3,785,124        4,184,350        4,087,174
      Personal Services - Employee Benefits                 11-XXX-XXX-2XX          9,550,232       11,983,703       12,121,335
      Food Services                                         11-000-310-XXX            293,425          100,000          150,000
      Total Support Services Expenditures                                          35,078,069       39,059,128       38,238,463
      TOTAL GENERAL CURRENT EXPENSE                                                58,527,345       61,993,536       61,698,219

      CAPITAL EXPENDITURES
      Deposit to Capital Reserve                            10-604                                                      275,000
      Equipment                                             12-XXX-XXX-73X             76,842           49,084          332,600
      Facilities Acquisition and Construction Services      12-000-4XX-XXX          1,167,974          114,205            5,766
      Capital Reserve-Transfer to Capital Expend Fund       12-000-4XX-931            781,532
      TOTAL CAPITAL EXPENDITURES                                                    2,026,348          163,289          613,366

      SPECIAL SCHOOLS
      Summer School:
      Instruction                                           13-422-100-XXX             21,752           26,000           26,000
      Total Summer School                                                              21,752           26,000           26,000
      Other Special Schools:
      Instruction                                           13-4XX-100-XXX            126,160          220,169          167,146
      Total Other Special Schools                                                     126,160          220,169          167,146
      TOTAL SPECIAL SCHOOLS                                                           147,912          246,169          193,146
      OPERATING BUDGET GRAND TOTAL                                                 60,701,605       62,402,994       62,504,731

      SPECIAL GRANTS AND ENTITLEMENTS
      Local Projects                                        20-XXX-XXX-XXX             19,007
      Federal Projects:
      Title I                                               20-XXX-XXX-XXX            571,096          362,884          290,307
      Title II                                              20-XXX-XXX-XXX                              78,598           62,878
      I.D.E.A. Part B (Handicapped)                         20-XXX-XXX-XXX          1,174,608          885,119          708,095
      Vocational Education                                  20-XXX-XXX-XXX             97,096           97,344           77,875
      Other Special Projects                                20-XXX-XXX-XXX             85,659          718,967
      Total Federal Projects                                                        1,928,459        2,142,912        1,139,155
      TOTAL GRANTS AND ENTITLEMENTS                                                 1,947,466        2,142,912        1,139,155

      REPAYMENT OF DEBT
      Repayment of Debt - Regular                           40-701-510-XXX          3,814,519        3,796,144        3,773,496
      TOTAL REPAYMENT OF DEBT                                                       3,814,519        3,796,144        3,773,496
      Total Expenditures                                                           66,463,590       68,342,050       67,417,382

      DEDUCT EXPENDITURES INCLUDED IN MULTIPLE FUNDS DUE TO TRANSFERS:
                                                            11-1XX-100-930
      Capital Reserve - Transfer to Repayment of Debt       12-000-400-933
      Transfer Property Sale Proceeds to Debt Svc Res       11-000-520-934

      TOTAL EXPENDITURES NET OF TRANSFERS                                          66,463,590       68,342,050       67,417,382
 

                                                CAMDEN  -  BLACK HORSE PIKE REGIONAL

                                          Advertised Recapitulation of Balance

                                                              Audited               Audited              Estimated             Estimated
                                                              Balance               Balance               Balance               Balance
      Budget Category                                        6/30/2009             6/30/2010             6/30/2011             6/30/2012

      Unassigned:
        General Operating Budget                             3,105,996             3,590,834             1,756,670             1,076,621
        Repayment of Debt                                       18,786                     0                     0                     0

      Restricted for Specific Purposes:
         General Operating Budget:
            Capital Reserve                                  1,198,336               426,068               426,068               701,068
            Adult Education Programs                                 0                     0                     0                     0
            Maintenance Reserve                                      0                     0                     0                     0
            Legal Reserve                                      619,149               651,139               651,139               153,924
            Tuition Reserve                                          0                     0                     0                     0
            Current Expense Emergency Reserve                        0                     0                     0                     0
         Restricted for Repayment of Debt                            0                     0                     0                     0
 



                                                CAMDEN  -  BLACK HORSE PIKE REGIONAL

                                               Advertised Per Pupil Cost Calculations

                                                     2011 - 2012

                                                    2008-09        2009-10           2010-11       2010-11       2011-2012
                                                     Actual         Actual           Original      Revised       Proposed
                                                                                      Budget        Budget        Budget
 Per Pupil Cost Calculations:                          (1)            (2)              (3)           (4)            (5)

Total Comparative Per Pupil Cost                           11591           10621          12126          12616          13308
Total Classroom Instruction                                 6281            6391           6613           6823           7424
Classroom-Salaries and Benefits                             5799            5821           6123           6320           6875
Classroom-General Supplies and Textbooks                     253             278            233            239            261
Classroom-Purchased Services and Other                       229             292            258            264            288
Total Support Services                                      1886            1877           1902           2004           1964
Support Services-Salaries and Benefits                      1611            1682           1663           1754           1752
Total Administrative Costs                                  1253            1282           1324           1417           1360
Administration-Salaries and Benefits                        1064            1090           1100           1136           1147
Legal Costs                                                    0              26             26             35             31
Total Operations and Maintenance of Plant                   1535            1515           1727           1784           1966
Operations & Maintenance of Plant-Salary & Ben.              819             858            904            940           1035
Total Food Services Costs                                     79              70             24             24             38
Total Extracurricular Costs                                  547             558            511            536            531
Total Equipment Costs                                         38              18              0             12             85
Employee Benefits as a % of Salaries                        28.7            27.4           35.1           37.3           37.4


 The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations
 are contained in the 2011 Comparative Spending Guide and can be found on the Department of Education's Internet address:
 http://www.state.nj.us/ education under Finance, when available.  This publication is available in the board office and public
 libraries.  The same calculations were performed using the 2010-11 revised appropriations and 2011-12 budgeted appropriations
 presented in this advertised budget.  Total Comparative Per Pupil Cost is defined as current expense exclusive of tuition
 expenditures, transportation, residential costs, and judgments against the school district. For all years, it also
 includes the restricted entitlement aids.  With the exception of Total Equipment Cost, each of the other per pupil cost
 calculations presented is a component of the total comparative per pupil cost, although all components are not shown.

                                                CAMDEN  -  BLACK HORSE PIKE REGIONAL

                Unusual Revenues and Appropriations
                ___________________________________

Line Number   Revenue Source or               11-12 Amount           Description of circumstances
                Approp. Due to    



Total Unusual Revenues: 
                                   0                   Total Unusual Appropriations:               0

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

Shared Services -- Description of Shared Services
_________________________________________________

  Joint purchasing of custodial/maintenance and copy paper with GTBOE      
  Joint purchasing of school and office supplies with Ed-Data              
  Jointure for transportation with Gloucester Township Schools             
  Jointure for transportation with Camden County Ed Services Sp Ed & non-pu
  blic students                                                            
  Camden County E-rate consortium for telecommunications and internet servi
  ces                                                                      
  Joint purchases of gasoline for district vehicles                        
  Provide food services for Woodlynn Public Schools                        
  Participate in ACES cooperative bid for gas and electric                 
  Jointure for transportation with the Runnemede and Winslow Twp Schools   
  Professional Development activities with Runnemede,Gloucester Twp and Bel
  lmawr School                                                             

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 11-12 School Tax Rate
__________________________________

BELLWMAR                 

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        3,816,500 (A)
Estimated Net Taxable Valuation (as of 10/01/2010 )           835,440,497 (B)
Estimated 11-12 General Fund School Tax Rate=(A)/(B)X100           0.4568 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,111,270 (D)
Estimated Net Taxable Valuation (as of 10/01/2010 )           835,440,497 (E)
Estimated 11-12 Total School Tax Rate=(D)/(E)X100                  0.4921 (F)


B. Estimated 11-12 Equalized School Tax Rate
____________________________________________

BELLWMAR                 

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        3,816,500 (G)
Estimated Equalized Valuation (as of 10/01/2010 )             856,213,983 (H)
Estimated 11-12 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4457 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,111,270 (J)
Estimated Equalized Valuation (as of 10/01/2010 )             856,213,983 (K)
Estimated 11-12 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4802 (L)


                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 11-12 School Tax Rate
__________________________________

GLOUCESTER TWP           

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                       21,645,730 (A)
Estimated Net Taxable Valuation (as of 10/01/2010 )         4,535,602,750 (B)
Estimated 11-12 General Fund School Tax Rate=(A)/(B)X100           0.4772 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                              23,317,432 (D)
Estimated Net Taxable Valuation (as of 10/01/2010 )         4,535,602,750 (E)
Estimated 11-12 Total School Tax Rate=(D)/(E)X100                  0.5141 (F)


B. Estimated 11-12 Equalized School Tax Rate
____________________________________________

GLOUCESTER TWP           

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                       21,645,730 (G)
Estimated Equalized Valuation (as of 10/01/2010 )           4,619,464,477 (H)
Estimated 11-12 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4686 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                              23,317,432 (J)
Estimated Equalized Valuation (as of 10/01/2010 )           4,619,464,477 (K)
Estimated 11-12 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.5048 (L)


                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 11-12 School Tax Rate
__________________________________

RUNNEMEDE                

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        2,614,466 (A)
Estimated Net Taxable Valuation (as of 10/01/2010 )           337,250,055 (B)
Estimated 11-12 General Fund School Tax Rate=(A)/(B)X100           0.7752 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               2,816,375 (D)
Estimated Net Taxable Valuation (as of 10/01/2010 )           337,250,055 (E)
Estimated 11-12 Total School Tax Rate=(D)/(E)X100                  0.8351 (F)


B. Estimated 11-12 Equalized School Tax Rate
____________________________________________

RUNNEMEDE                

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        2,614,466 (G)
Estimated Equalized Valuation (as of 10/01/2010 )             580,463,421 (H)
Estimated 11-12 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4504 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               2,816,375 (J)
Estimated Equalized Valuation (as of 10/01/2010 )             580,463,421 (K)
Estimated 11-12 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4852 (L)


                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   John Golden              
 Job Title                              Superintendent                
                                                                      
 Base Annual Salary                     149,725
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  23
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   David Cappuccio, Jr      
 Job Title                              Other                         
                                        Director of Special Ed/Admin  
 Base Annual Salary                     117,128
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Brian Repici             
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                     125,841
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Jean Grubb               
 Job Title                              Business Administrator        
                                                                      
 Base Annual Salary                     106,975
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Donato Schiraldi         
 Job Title                              Information Technology        
                                                                      
 Base Annual Salary                      86,004
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  15
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Matthew W Szuchy         
 Job Title                              Other                         
                                        Director of Technology        
 Base Annual Salary                      99,395
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  15
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   William Collins          
 Job Title                              Other                         
                                        Facilities Director           
 Base Annual Salary                      97,080
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Mark McMaster            
 Job Title                              Other                         
                                        Facilities Director           
 Base Annual Salary                      92,421
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Joseph Newsham           
 Job Title                              Other                         
                                        Facilities Director           
 Base Annual Salary                      87,658
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract             /  /    
   Ending Date of Contract                /  /    
   Annual Work Days                     240
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments