04/02/2010                                     CAMDEN  -  BLACK HORSE PIKE REGIONAL

                                                    Advertised Enrollments

      ENROLLMENT CATEGORY                         October 15, 2008         October 15, 2009         October 15, 2010
                                                      Actual                   Actual                 Estimated
  
      Pupils on Roll Regular Full-Time                      3569                     3586                     3610


      Pupils on Roll - Special Full-Time                     618                      633                      640

      Private School Placements                               61                       57                       60

      Pupils Sent to Other Districts-Reg Prog                  7                       12                       21
      Pupils Sent to Other Dists-Spec Ed Prog                 52                       41                       48
      Pupils Received                                                                   9
      Pupils in State Facilities                              21                       16                       22
 


                                                CAMDEN - BLACK HORSE PIKE REGIONAL

                                                      Advertised Revenues

      Budget Category                                        Account             2008-09          2009-10          2010-11
                                                                                  Actual          Revised       Anticipated
      OPERATING BUDGET
      Budgeted Fund Balance - Operating Budget              10-303                                   2,026,315        2,307,282
      Withdrawal from Sale/Lease-back Reserve               10-308                                     134,894

      Revenues from Local Sources:                                         
      Local Tax Levy                                        10-1210                25,861,401       26,795,855       27,867,689
      Transportation Fees from Other LEAs                   10-1420-1440              501,232          594,752          619,000
      Interest Earned on Capital Reserve Funds              10-1XXX                       753
      Unrestricted Miscellaneous Revenues                   10-1XXX                   407,120          266,000          201,000
      SUBTOTAL                                                                     26,770,506       27,656,607       28,687,689

      Revenues from State Sources:                                         
      Extraordinary Aid                                     10-3131                   356,607           99,818           99,818
      Other State Aids                                      10-3XXX                    97,394
      Categorical Special Education Aid                     10-3132                 2,260,248        2,280,647          941,260
      Equalization Aid                                      10-3176                27,754,098       24,089,735       29,413,723
      Categorical Security Aid                              10-3177                   440,080          491,993
      Categorical Transportation Aid                        10-3121                 1,243,009        1,323,464
      SUBTOTAL                                                                     32,151,436       28,285,657       30,454,801

      Revenues from Federal Sources:                                       
      Medicaid Reimbursement                                10-4200                     9,288           47,750           77,478
      Equalization Aid - ARRA ESF                           16-4520                                  5,140,879
      Equalization Aid - ARRA GSF                           17-4521                                    199,011
      SUBTOTAL                                                                          9,288        5,387,640           77,478
      Adjustment for Prior Year Encumbrances                                                           276,061
      Actual Revenues (Over)/Under Expenditures                                     1,221,996
      TOTAL OPERATING BUDGET                                                       60,153,226       63,767,174       61,527,250
      GRANTS AND ENTITLEMENTS

      Revenues from Federal Sources:                                       
      Title I                                               20-4411-4416              329,050          423,167          475,517
      Title II                                              20-4451-4455                                                 62,175
      I.D.E.A. Part B (Handicapped)                         20-4420-4429              937,686          871,963          738,565
      Vocational Education                                  20-4430                    93,592           93,593           61,794
      Other                                                 20-4XXX                   200,536          110,864
      TOTAL REVENUES FROM FEDERAL SOURCES                                           1,560,864        1,499,587        1,338,051
      TOTAL GRANTS AND ENTITLEMENTS                                                 1,560,864        1,499,587        1,338,051
      REPAYMENT OF DEBT
      Budgeted Fund Balance                                 40-303                                      18,786

      Revenues from Local Sources:                                         
      Local Tax Levy                                        40-1210                 1,916,716        1,879,116        2,174,868
      TOTAL REVENUES FROM LOCAL SOURCES                                             1,916,716        1,879,116        2,174,868

      Revenues from State Sources:                                         
      Debt Service Aid Type II                              40-3160                 1,916,647        1,916,617        1,621,276
      TOTAL LOCAL REPAYMENT OF DEBT                                                 3,833,363        3,814,519        3,796,144
      TOTAL REPAYMENT OF DEBT                                                       3,833,363        3,814,519        3,796,144
      TOTAL REVENUES/SOURCES                                                       65,547,453       69,081,280       66,661,445
                                                CAMDEN - BLACK HORSE PIKE REGIONAL

                                                   Advertised Appropriations

                Budget Category                                Account          2008-09          2009-10         2010-11 
                                                                             Expenditures      Rev. Approp.   Appropriations
      GENERAL CURRENT EXPENSE
      Instruction:
      Regular Programs                                      11-1XX-100-XXX         16,165,682       17,062,485       16,673,578
      Special Education                                     11-2XX-100-XXX          3,951,571        4,339,009        4,273,452
      Basic Skills/Remedial                                 11-230-100-XXX            343,590          100,998           95,578
      Bilingual Education                                   11-240-100-XXX             83,457           92,297           57,558
      School-Spon. Co/Extra-Curr. Activities                11-401-100-XXX            501,605          539,787          476,359
      School Sponsored Athletics                            11-402-100-XXX          1,395,441        1,573,386        1,292,525
      Other Instructional Programs                          11-4XX-100-XXX            238,010          251,291          247,050
      Community Services Programs/Operations                11-800-330-XXX              1,430              750
      Support Services:
      Tuition                                               11-000-100-XXX          5,372,218        5,754,065        5,574,444
      Attendance and Social Work Services                   11-000-211-XXX            398,836          134,852          134,109
      Health Services                                       11-000-213-XXX            311,151          327,418          346,690
      Speech, OT, PT, Related & Extraordinary Services      11-000-216,217            433,425          558,921          610,996
      Guidance                                              11-000-218-XXX          1,857,235        1,929,235        1,910,157
      Child Study Teams                                     11-000-219-XXX            916,206        1,037,682          991,888
      Improvement of Instructional Services                 11-000-221-XXX          1,297,117        1,343,380        1,140,557
      Educational Media Services - School Library           11-000-222-XXX          1,137,779        1,349,263        1,076,402
      Instructional Staff Training Services                 11-000-223-XXX             11,518           36,000           36,000
      General Administration                                11-000-230-XXX            900,438        1,157,620        1,041,172
      School Administration                                 11-000-240-XXX          2,485,191        2,744,344        2,564,375
      Central Svcs & Admin Info Technology                  11-000-25X-XXX          1,244,281        1,195,162          806,139
      Operation and Maintenance of Plant Services           11-000-26X-XXX          5,633,206        6,371,458        6,338,734
      Student Transportation Services                       11-000-270-XXX          4,048,797        4,031,078        4,183,615
      Personal Services - Employee Benefits                 11-XXX-XXX-2XX          9,051,332        9,725,375       11,309,703
      Food Services                                         11-000-310-XXX            327,072          225,000          100,000
      Total Support Services Expenditures                                          35,425,802       37,920,853       38,164,981
      TOTAL GENERAL CURRENT EXPENSE                                                58,106,588       61,880,856       61,281,081

      CAPITAL EXPENDITURES
      Equipment                                             12-XXX-XXX-73X            156,488           77,615
      Facilities Acquisition and Construction Services      12-000-4XX-XXX            188,870        1,538,563
      Capital Reserve-Transfer to Capital Expend Fund       12-000-4XX-931          1,549,368
      TOTAL CAPITAL EXPENDITURES                                                    1,894,726        1,616,178

      SPECIAL SCHOOLS
      Summer School:
      Instruction                                           13-422-100-XXX              1,568           33,000           26,000
      Total Summer School                                                               1,568           33,000           26,000
      Other Special Schools:
      Instruction                                           13-4XX-100-XXX            150,344          237,140          220,169
      Total Other Special Schools                                                     150,344          237,140          220,169
      TOTAL SPECIAL SCHOOLS                                                           151,912          270,140          246,169
      OPERATING BUDGET GRAND TOTAL                                                 60,153,226       63,767,174       61,527,250

      SPECIAL GRANTS AND ENTITLEMENTS
      Title I                                               20-XXX-XXX-XXX            329,050          423,167          475,517
      Federal Projects:
      Title II                                              20-XXX-XXX-XXX                                               62,175
      I.D.E.A. Part B (Handicapped)                         20-XXX-XXX-XXX            937,686          871,963          738,565
      Vocational Education                                  20-XXX-XXX-XXX             93,592           93,593           61,794
      Other Special Projects                                20-XXX-XXX-XXX            200,536          110,864
      Total Federal Projects                                                        1,560,864        1,499,587        1,338,051
      TOTAL GRANTS AND ENTITLEMENTS                                                 1,560,864        1,499,587        1,338,051

      REPAYMENT OF DEBT
      Repayment of Debt - Regular                           40-701-510-XXX          3,833,363        3,814,519        3,796,144
      TOTAL REPAYMENT OF DEBT                                                       3,833,363        3,814,519        3,796,144
      Total Expenditures                                                           65,547,453       69,081,280       66,661,445

      DEDUCT EXPENDITURES INCLUDED IN MULTIPLE FUNDS DUE TO TRANSFERS:
      Local Contrib-Transfer to Grants & Entitlements       11-1XX-100-930
      Capital Reserve - Transfer to Repayment of Debt       12-000-400-933
      Transfer Property Sale Proceeds to Debt Svc Res       11-000-520-934

      TOTAL EXPENDITURES NET OF TRANSFERS                                          65,547,453       69,081,280       66,661,445
 

                                                CAMDEN  -  BLACK HORSE PIKE REGIONAL

                                          Advertised Recapitulation of Balance

                                                              Audited               Audited              Estimated             Estimated
                                                              Balance               Balance               Balance               Balance
      Budget Category                                        6/30/2008             6/30/2009             6/30/2010             6/30/2011

      Unassigned:
        General Operating Budget                             2,687,618             3,105,996             3,422,600             1,169,242
        Repayment of Debt                                       18,786                18,786                     0                     0

      Restricted for Specific Purposes:
         General Operating Budget:
            Capital Reserve                                  1,696,951             1,198,336             1,198,336             1,198,336
            Adult Education Programs                                 0                     0                     0                     0
            Maintenance Reserve                                      0                     0                     0                     0
            Legal Reserve                                    1,206,243               619,149                53,924                     0
            Tuition Reserve                                          0                     0                     0                     0
            Current Expense Emergency Reserve                        0                     0                     0                     0
         Restricted for Repayment of Debt                            0                     0                     0                     0
 



                                                CAMDEN  -  BLACK HORSE PIKE REGIONAL

                                               Advertised Per Pupil Cost Calculations

                                                     2010 - 2011

                                                    2007-08        2008-09           2009-10       2009-10       2010-2011
                                                     Actual         Actual           Original      Revised       Proposed
                                                                                      Budget        Budget        Budget
 Per Pupil Cost Calculations:                          (1)            (2)              (3)           (4)            (5)

Total Comparative Per Pupil Cost                           11073           11591          12115          12312          12126
Total Classroom Instruction                                 5924            6281           6474           6523           6613
Classroom-Salaries and Benefits                             5429            5799           5918           5982           6123
Classroom-General Supplies and Textbooks                     329             253            315            316            233
Classroom-Purchased Services and Other                       166             229            242            225            258
Total Support Services                                      1817            1886           2027           1982           1902
Support Services-Salaries and Benefits                      1577            1611           1716           1733           1663
Total Administrative Costs                                  1203            1253           1321           1419           1324
Administration-Salaries and Benefits                         995            1064           1073           1110           1100
Legal Costs                                                    0               0             26             33             26
Total Operations and Maintenance of Plant                   1535            1535           1618           1713           1727
Operations & Maintenance of Plant-Salary & Ben.              790             819            867            900            904
Total Food Services Costs                                     60              79             53             53             24
Total Extracurricular Costs                                  525             547            600            599            511
Total Equipment Costs                                         98              38             10             18              0
Employee Benefits as a % of Salaries                        28.8            28.7           29.2           29.0           35.1


 The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations
 are contained in the 2010 Comparative Spending Guide and can be found on the Department of Education's Internet address:
 http://www.state.nj.us/ education under Finance, when available.  This publication is available in the board office and public
 libraries.  The same calculations were performed using the 2009-10 revised appropriations and 2010-11 budgeted appropriations
 presented in this advertised budget.  Total Comparative Per Pupil Cost is defined as current expense exclusive of tuition
 expenditures, transportation, residential costs, and judgments against the school district. For all years, it also
 includes the restricted entitlement aids.  With the exception of Total Equipment Cost, each of the other per pupil cost
 calculations presented is a component of the total comparative per pupil cost, although all components are not shown.

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

Shared Services -- Description of Shared Services
_________________________________________________

  Joint purchasing of custodial/maintenance and copy paper with GTBOE      
  Joint purchasing of school and office supplies with Ed-Data              
  Jointure for transportation with Gloucester Township Schools             
  Jointure for transportation with Camden County Ed. Services Sp.Ed.&non-pu
  blic students                                                            
  Camden County E-rate consortium for telecommunications and internet servi
  ces                                                                      
  Joint purchasing of gasoline for district vehicles                       
  Provide food service for Woodlyn Public Schools                          
  Participate in ACES cooperative bid for gas and electric                 

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

BELLWMAR                 

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        3,670,835 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )           843,012,214 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.4354 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               3,939,349 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )           843,012,214 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.4673 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

BELLWMAR                 

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        3,670,835 (G)
Estimated Equalized Valuation (as of 10/01/2009 )             858,177,514 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4277 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               3,939,349 (J)
Estimated Equalized Valuation (as of 10/01/2009 )             858,177,514 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4590 (L)


                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

GLOUCESTER TWP           

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                       21,409,492 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )         2,452,313,140 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.8730 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                              22,973,530 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )         2,452,313,140 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.9368 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

GLOUCESTER TWP           

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                       21,409,492 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           4,688,905,072 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4566 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                              22,973,530 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           4,688,905,072 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4900 (L)


                        CAMDEN  -  BLACK HORSE PIKE REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

RUNNEMEDE                

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        2,664,774 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )           337,139,624 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.7904 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               2,859,214 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )           337,139,624 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.8481 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

RUNNEMEDE                

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        2,664,774 (G)
Estimated Equalized Valuation (as of 10/01/2009 )             588,799,994 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4526 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               2,859,214 (J)
Estimated Equalized Valuation (as of 10/01/2009 )             588,799,994 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4856 (L)


                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Ralph E. Ross            
 Job Title                              Superintendent                
                                                                      
 Base Annual Salary                     185,264
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2014
   Annual Work Days                     240
   Annual Vacation Days                  25
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                 2,997
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                 113,233
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   John C. Oberg            
 Job Title                              Business Administrator        
                                                                      
 Base Annual Salary                     144,475
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     240
   Annual Vacation Days                  23
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                 4,075
 Bonuses                                      150
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   John F. Golden           
 Job Title                              Assistant Superintendent      
                                                                      
 Base Annual Salary                     127,808
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     240
   Annual Vacation Days                  23
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                 2,580
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                  39,744
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Brian Repici             
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                     109,203
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     240
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                 2,390
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   David Cappuccio          
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                     105,545
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     240
   Annual Vacation Days                  10
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                 6,900
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Matt Szuchy              
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                      93,000
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     240
   Annual Vacation Days                  15
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Jean Grubb               
 Job Title                              Asst Business Administrator   
                                                                      
 Base Annual Salary                      85,690
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     240
   Annual Vacation Days                  10
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                 1,007
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Donato Schiraldi         
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                      82,300
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     240
   Annual Vacation Days                  10
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                 1,200
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   William Collins          
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                      92,898
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     256
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Mark McMaster            
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                      88,441
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     256
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                        CAMDEN  -  BLACK HORSE PIKE REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Joseph Newsham           
 Job Title                              Coordinator/Dir./Mgr./Supvr.  
                                                                      
 Base Annual Salary                      83,882
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2010
   Annual Work Days                     256
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   2
   Annual Consulting Days                 0
   Other Non-working days                 0
   Description-Other Non-working Days                                 

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments